County Profile for Berrien - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 109,562,712 Total Charges 18,846,831
Fixed Assets 172,048,333 Contract Allowance 11,739,279
Other Assets 299,151,593 Operating Revenue 7,107,552
Total Assets 580,762,638 Operating Expenses 7,519,027
Current Liabilities 56,822,701 Operating Margin -411,475
Long Term Liabilities 215,660,300 Other Income 8,809
Total Equity 308,279,637 Other Expense 0
Total Liabilities and Equity 580,762,638 Net Profit or Loss -402,666

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,268 Revenue per Bed $136,684 Revenue per Person $7,107,552
Net Margin per Discharge ($2,273) Net Margin per Bed ($7,913) Net Margin per Person ($411,475)
Net Profit per Discharge ($2,225) Net Profit per Bed ($7,744) Net Profit per Person ($402,666)
Net Fixed Assets per Discharge $950,543 Net Fixed Assets per Bed $3,308,622 Net Fixed Assets per Bed $172,048,333
Long Term Debt per Discharge $1,191,493 Long Term Debt per Bed $4,147,313 Long Term Debt per Person $215,660,300
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,236 Net Fixed Assets 454 Population Estimate 1,151
Total Revenue 2,368 Long Term Liabilities 277 Total Patient Discharges 2,247
Net Margin 1,858 Total Patient Beds 1,240
Net Profit or Loss 2,576

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,586,257 721,101 2.1998
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 157,050 13 Nursing Administration 233,802
02,03 Captial Related - Movable Equipment 223,942 14 Central Services and Supply 44,266
04 Employee Benefits 628,447 15 Pharmacy 471,994
05 Administrative and General 1,811,138 16 Medical Records and Medical Library 62,379
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 357,239 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 165,770 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 137,391 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,293,418

County Profile for Berrien - 2016